The Discounted Cash Flow (DCF) valuation of Archrock Inc (AROC) is 29.27 USD. With the latest stock price at 25.69 USD, the upside of Archrock Inc based on DCF is 13.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 16.18 - 67.28 | 29.27 |
| Upside | -37.0% - 161.9% | 13.9% |