The Discounted Cash Flow (DCF) valuation of Archrock Inc (AROC) is 31.14 USD. With the latest stock price at 23.34 USD, the upside of Archrock Inc based on DCF is 33.4%.
Based on the latest price of 23.34 USD and our DCF valuation, Archrock Inc (AROC) is a buy. buying Archrock stocks now will result in a potential gain of 33.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.9% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 18.54 - 63.87 | 31.14 |
| Upside | -20.6% - 173.7% | 33.4% |