The WACC of Archrock Inc (AROC) is 8.3%.
Range | Selected | |
Cost of equity | 8.20% - 11.10% | 9.65% |
Tax rate | 26.60% - 27.20% | 26.90% |
Cost of debt | 6.10% - 6.20% | 6.15% |
WACC | 7.2% - 9.4% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.10% |
Tax rate | 26.60% | 27.20% |
Debt/Equity ratio | 0.36 | 0.36 |
Cost of debt | 6.10% | 6.20% |
After-tax WACC | 7.2% | 9.4% |
Selected WACC | 8.3% | |