AROC
Archrock Inc
Price:  
25.69 
USD
Volume:  
1,939,602.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Archrock WACC - Weighted Average Cost of Capital

The WACC of Archrock Inc (AROC) is 8.3%.

The Cost of Equity of Archrock Inc (AROC) is 9.65%.
The Cost of Debt of Archrock Inc (AROC) is 6.15%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 26.60% - 27.20% 26.90%
Cost of debt 6.10% - 6.20% 6.15%
WACC 7.2% - 9.4% 8.3%
WACC

Archrock WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 26.60% 27.20%
Debt/Equity ratio 0.36 0.36
Cost of debt 6.10% 6.20%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%