ARON.SW
Arundel AG
Price:  
0.08 
CHF
Volume:  
1,416.00
Switzerland | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARON.SW WACC - Weighted Average Cost of Capital

The WACC of Arundel AG (ARON.SW) is 7.0%.

The Cost of Equity of Arundel AG (ARON.SW) is 12.65%.
The Cost of Debt of Arundel AG (ARON.SW) is 8.40%.

Range Selected
Cost of equity 9.00% - 16.30% 12.65%
Tax rate 13.20% - 18.90% 16.05%
Cost of debt 4.00% - 12.80% 8.40%
WACC 3.5% - 10.4% 7.0%
WACC

ARON.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.58 2.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 16.30%
Tax rate 13.20% 18.90%
Debt/Equity ratio 96.61 96.61
Cost of debt 4.00% 12.80%
After-tax WACC 3.5% 10.4%
Selected WACC 7.0%