The WACC of Arla Plast AB (ARPL.ST) is 5.6%.
Range | Selected | |
Cost of equity | 5.00% - 6.60% | 5.80% |
Tax rate | 20.90% - 21.60% | 21.25% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.9% - 6.3% | 5.6% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.5 | 0.51 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.00% | 6.60% |
Tax rate | 20.90% | 21.60% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.9% | 6.3% |
Selected WACC | 5.6% | |