ARR.L
Aurora Investment Trust PLC
Price:  
228.50 
GBP
Volume:  
69,936.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARR.L WACC - Weighted Average Cost of Capital

The WACC of Aurora Investment Trust PLC (ARR.L) is 9.5%.

The Cost of Equity of Aurora Investment Trust PLC (ARR.L) is 14.00%.
The Cost of Debt of Aurora Investment Trust PLC (ARR.L) is 5.00%.

Range Selected
Cost of equity 11.30% - 16.70% 14.00%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 10.9% 9.5%
WACC

ARR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.23 1.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.30% 16.70%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 10.9%
Selected WACC 9.5%