The WACC of Aurora Investment Trust PLC (ARR.L) is 9.5%.
Range | Selected | |
Cost of equity | 11.30% - 16.80% | 14.05% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.2% - 10.9% | 9.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.23 | 1.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.30% | 16.80% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.2% | 10.9% |
Selected WACC | 9.5% | |