ARR.TO
Altius Renewable Royalties Corp
Price:  
12.00 
CAD
Volume:  
14,901.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARR.TO WACC - Weighted Average Cost of Capital

The WACC of Altius Renewable Royalties Corp (ARR.TO) is 6.2%.

The Cost of Equity of Altius Renewable Royalties Corp (ARR.TO) is 8.40%.
The Cost of Debt of Altius Renewable Royalties Corp (ARR.TO) is 5.00%.

Range Selected
Cost of equity 6.50% - 10.30% 8.40%
Tax rate 16.40% - 22.50% 19.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 7.1% 6.2%
WACC

ARR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.66 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.30%
Tax rate 16.40% 22.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 7.1%
Selected WACC 6.2%