The WACC of Altius Renewable Royalties Corp (ARR.TO) is 6.2%.
Range | Selected | |
Cost of equity | 6.50% - 10.30% | 8.40% |
Tax rate | 16.40% - 22.50% | 19.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.3% - 7.1% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.66 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 10.30% |
Tax rate | 16.40% | 22.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.3% | 7.1% |
Selected WACC | 6.2% | |