ARRY
Array Technologies Inc
Price:  
5.86 
USD
Volume:  
8,160,831.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Array WACC - Weighted Average Cost of Capital

The WACC of Array Technologies Inc (ARRY) is 8.9%.

The Cost of Equity of Array Technologies Inc (ARRY) is 12.20%.
The Cost of Debt of Array Technologies Inc (ARRY) is 6.90%.

Range Selected
Cost of equity 10.60% - 13.80% 12.20%
Tax rate 28.50% - 34.90% 31.70%
Cost of debt 6.80% - 7.00% 6.90%
WACC 8.0% - 9.7% 8.9%
WACC

Array WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.47 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 13.80%
Tax rate 28.50% 34.90%
Debt/Equity ratio 0.8 0.8
Cost of debt 6.80% 7.00%
After-tax WACC 8.0% 9.7%
Selected WACC 8.9%