ARRY
Array Technologies Inc
Price:  
6.13 
USD
Volume:  
3,825,165.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Array WACC - Weighted Average Cost of Capital

The WACC of Array Technologies Inc (ARRY) is 6.9%.

The Cost of Equity of Array Technologies Inc (ARRY) is 8.55%.
The Cost of Debt of Array Technologies Inc (ARRY) is 6.05%.

Range Selected
Cost of equity 7.30% - 9.80% 8.55%
Tax rate 20.50% - 26.50% 23.50%
Cost of debt 5.10% - 7.00% 6.05%
WACC 5.9% - 7.8% 6.9%
WACC

Array WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.80%
Tax rate 20.50% 26.50%
Debt/Equity ratio 0.73 0.73
Cost of debt 5.10% 7.00%
After-tax WACC 5.9% 7.8%
Selected WACC 6.9%