ARS.CN
Ares Strategic Mining Inc
Price:  
0.18 
CAD
Volume:  
66,500.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARS.CN WACC - Weighted Average Cost of Capital

The WACC of Ares Strategic Mining Inc (ARS.CN) is 9.9%.

The Cost of Equity of Ares Strategic Mining Inc (ARS.CN) is 11.35%.
The Cost of Debt of Ares Strategic Mining Inc (ARS.CN) is 5.00%.

Range Selected
Cost of equity 9.40% - 13.30% 11.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.3% - 11.4% 9.9%
WACC

ARS.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.22 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 13.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.00% 5.00%
After-tax WACC 8.3% 11.4%
Selected WACC 9.9%