The WACC of Artea SA (ARTE.PA) is 10.4%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.50% | 6.45% |
| Tax rate | 11.60% - 17.50% | 14.55% |
| Cost of debt | 4.00% - 23.00% | 13.50% |
| WACC | 3.9% - 16.9% | 10.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.42 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.50% |
| Tax rate | 11.60% | 17.50% |
| Debt/Equity ratio | 4.63 | 4.63 |
| Cost of debt | 4.00% | 23.00% |
| After-tax WACC | 3.9% | 16.9% |
| Selected WACC | 10.4% | |