The WACC of Artea SA (ARTE.PA) is 10.2%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.60% | 5.85% |
| Tax rate | 11.60% - 17.50% | 14.55% |
| Cost of debt | 4.00% - 23.00% | 13.50% |
| WACC | 3.8% - 16.5% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.36 | 0.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 6.60% |
| Tax rate | 11.60% | 17.50% |
| Debt/Equity ratio | 3.97 | 3.97 |
| Cost of debt | 4.00% | 23.00% |
| After-tax WACC | 3.8% | 16.5% |
| Selected WACC | 10.2% | |