The WACC of Societe Industrielle et Financiere de l'Artois SA (ARTO.PA) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.20% | 7.15% |
| Tax rate | 13.10% - 19.00% | 16.05% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.0% - 8.1% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.53 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.20% |
| Tax rate | 13.10% | 19.00% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.0% | 8.1% |
| Selected WACC | 7.0% | |