The WACC of ASA International Group PLC (ASAI.L) is 9.1%.
| Range | Selected | |
| Cost of equity | 10.90% - 18.20% | 14.55% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 9.20% - 10.20% | 9.70% |
| WACC | 8.1% - 10.1% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.16 | 1.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.90% | 18.20% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 4.38 | 4.38 |
| Cost of debt | 9.20% | 10.20% |
| After-tax WACC | 8.1% | 10.1% |
| Selected WACC | 9.1% | |