ASAI.ST
Artificial Solutions International AB
Price:  
0.46 
SEK
Volume:  
231,219.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASAI.ST WACC - Weighted Average Cost of Capital

The WACC of Artificial Solutions International AB (ASAI.ST) is 6.0%.

The Cost of Equity of Artificial Solutions International AB (ASAI.ST) is 7.50%.
The Cost of Debt of Artificial Solutions International AB (ASAI.ST) is 5.00%.

Range Selected
Cost of equity 5.50% - 9.50% 7.50%
Tax rate -% - 0.10% 0.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.8% 6.0%
WACC

ASAI.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.38 0.81
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.50% 9.50%
Tax rate -% 0.10%
Debt/Equity ratio 1.45 1.45
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.8%
Selected WACC 6.0%