The WACC of Artificial Solutions International AB (ASAI.ST) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.50% | 7.50% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 6.8% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.81 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.50% | 9.50% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 1.45 | 1.45 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 6.8% |
| Selected WACC | 6.0% | |