ASC.L
ASOS PLC
Price:  
399.40 
GBP
Volume:  
314,669.00
United Kingdom | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASC.L WACC - Weighted Average Cost of Capital

The WACC of ASOS PLC (ASC.L) is 8.5%.

The Cost of Equity of ASOS PLC (ASC.L) is 17.50%.
The Cost of Debt of ASOS PLC (ASC.L) is 5.75%.

Range Selected
Cost of equity 15.20% - 19.80% 17.50%
Tax rate 23.00% - 25.20% 24.10%
Cost of debt 4.50% - 7.00% 5.75%
WACC 7.1% - 9.8% 8.5%
WACC

ASC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.88 2.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.20% 19.80%
Tax rate 23.00% 25.20%
Debt/Equity ratio 2.18 2.18
Cost of debt 4.50% 7.00%
After-tax WACC 7.1% 9.8%
Selected WACC 8.5%