ASCI.L
Aberdeen Smaller Companies Income Trust PLC
Price:  
238.00 
GBP
Volume:  
817.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASCI.L WACC - Weighted Average Cost of Capital

The WACC of Aberdeen Smaller Companies Income Trust PLC (ASCI.L) is 10.3%.

The Cost of Equity of Aberdeen Smaller Companies Income Trust PLC (ASCI.L) is 10.90%.
The Cost of Debt of Aberdeen Smaller Companies Income Trust PLC (ASCI.L) is 5.50%.

Range Selected
Cost of equity 9.70% - 12.10% 10.90%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 9.1% - 11.5% 10.3%
WACC

ASCI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.96 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.10%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 7.00%
After-tax WACC 9.1% 11.5%
Selected WACC 10.3%