The WACC of Ascential PLC (ASCL.L) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.90% - 9.00% | 7.45% |
| Tax rate | 18.70% - 24.50% | 21.60% |
| Cost of debt | 5.00% - 5.20% | 5.10% |
| WACC | 5.5% - 7.9% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.32 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 9.00% |
| Tax rate | 18.70% | 24.50% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 5.00% | 5.20% |
| After-tax WACC | 5.5% | 7.9% |
| Selected WACC | 6.7% | |