ASCU.TO
Arizona Sonoran Copper Company Inc
Price:  
2.21 
CAD
Volume:  
103,402.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASCU.TO WACC - Weighted Average Cost of Capital

The WACC of Arizona Sonoran Copper Company Inc (ASCU.TO) is 9.5%.

The Cost of Equity of Arizona Sonoran Copper Company Inc (ASCU.TO) is 9.50%.
The Cost of Debt of Arizona Sonoran Copper Company Inc (ASCU.TO) is 5.00%.

Range Selected
Cost of equity 8.30% - 10.70% 9.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.3% - 10.7% 9.5%
WACC

ASCU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.3% 10.7%
Selected WACC 9.5%