The WACC of Aberdeen Standard Equity Income Trust PLC (ASEI.L) is 9.0%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.10% | 9.60% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.7% - 10.3% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.97 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.10% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.7% | 10.3% |
| Selected WACC | 9.0% | |