The WACC of Ashmore Group PLC (ASHM.L) is 10.5%.
| Range | Selected | |
| Cost of equity | 9.10% - 12.00% | 10.55% |
| Tax rate | 20.10% - 22.50% | 21.30% |
| Cost of debt | 4.20% - 4.60% | 4.40% |
| WACC | 9.1% - 12.0% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.86 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 12.00% |
| Tax rate | 20.10% | 22.50% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.20% | 4.60% |
| After-tax WACC | 9.1% | 12.0% |
| Selected WACC | 10.5% | |