ASL.L
Aberforth Smaller Companies Trust PLC
Price:  
1,482.00 
GBP
Volume:  
120,859.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASL.L WACC - Weighted Average Cost of Capital

The WACC of Aberforth Smaller Companies Trust PLC (ASL.L) is 11.1%.

The Cost of Equity of Aberforth Smaller Companies Trust PLC (ASL.L) is 11.50%.
The Cost of Debt of Aberforth Smaller Companies Trust PLC (ASL.L) is 4.30%.

Range Selected
Cost of equity 10.10% - 12.90% 11.50%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 9.7% - 12.4% 11.1%
WACC

ASL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.02 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 12.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 4.60%
After-tax WACC 9.7% 12.4%
Selected WACC 11.1%