ASM.TO
Avino Silver & Gold Mines Ltd
Price:  
1.61 
CAD
Volume:  
27,146.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASM.TO WACC - Weighted Average Cost of Capital

The WACC of Avino Silver & Gold Mines Ltd (ASM.TO) is 7.9%.

The Cost of Equity of Avino Silver & Gold Mines Ltd (ASM.TO) is 8.00%.
The Cost of Debt of Avino Silver & Gold Mines Ltd (ASM.TO) is 4.25%.

Range Selected
Cost of equity 6.40% - 9.60% 8.00%
Tax rate 24.80% - 40.20% 32.50%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.3% - 9.5% 7.9%
WACC

ASM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.64 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.60%
Tax rate 24.80% 40.20%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.50%
After-tax WACC 6.3% 9.5%
Selected WACC 7.9%