ASM.TO
Avino Silver & Gold Mines Ltd
Price:  
2.71 
CAD
Volume:  
27,146.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASM.TO WACC - Weighted Average Cost of Capital

The WACC of Avino Silver & Gold Mines Ltd (ASM.TO) is 8.9%.

The Cost of Equity of Avino Silver & Gold Mines Ltd (ASM.TO) is 9.00%.
The Cost of Debt of Avino Silver & Gold Mines Ltd (ASM.TO) is 4.70%.

Range Selected
Cost of equity 7.60% - 10.40% 9.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 5.40% 4.70%
WACC 7.5% - 10.4% 8.9%
WACC

ASM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 5.40%
After-tax WACC 7.5% 10.4%
Selected WACC 8.9%