The WACC of Avino Silver & Gold Mines Ltd (ASM.TO) is 7.9%.
Range | Selected | |
Cost of equity | 6.40% - 9.60% | 8.00% |
Tax rate | 24.80% - 40.20% | 32.50% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.3% - 9.5% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.64 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.60% |
Tax rate | 24.80% | 40.20% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.3% | 9.5% |
Selected WACC | 7.9% | |