ASND.TO
Ascendant Resources Inc
Price:  
0.04 
CAD
Volume:  
24,000.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASND.TO WACC - Weighted Average Cost of Capital

The WACC of Ascendant Resources Inc (ASND.TO) is 6.2%.

The Cost of Equity of Ascendant Resources Inc (ASND.TO) is 15.30%.
The Cost of Debt of Ascendant Resources Inc (ASND.TO) is 5.00%.

Range Selected
Cost of equity 10.70% - 19.90% 15.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 7.2% 6.2%
WACC

ASND.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.47 2.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 19.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.53 3.53
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 7.2%
Selected WACC 6.2%