ASND.TO
Ascendant Resources Inc
Price:  
0.08 
CAD
Volume:  
24,000.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASND.TO WACC - Weighted Average Cost of Capital

The WACC of Ascendant Resources Inc (ASND.TO) is 6.6%.

The Cost of Equity of Ascendant Resources Inc (ASND.TO) is 11.15%.
The Cost of Debt of Ascendant Resources Inc (ASND.TO) is 5.00%.

Range Selected
Cost of equity 7.10% - 15.20% 11.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 8.2% 6.6%
WACC

ASND.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 1.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 15.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.54 1.54
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 8.2%
Selected WACC 6.6%