The Discounted Cash Flow (DCF) valuation of Academy Sports & Outdoors Inc (ASO) is 84.11 USD. With the latest stock price at 51.31 USD, the upside of Academy Sports & Outdoors Inc based on DCF is 63.9%.
Based on the latest price of 51.31 USD and our DCF valuation, Academy Sports & Outdoors Inc (ASO) is a buy. buying ASO stocks now will result in a potential gain of 63.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.0% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 70.54 - 104.81 | 84.11 |
| Upside | 37.5% - 104.3% | 63.9% |