The Discounted Cash Flow (DCF) valuation of Academy Sports & Outdoors Inc (ASO) is 81.06 USD. With the latest stock price at 56.45 USD, the upside of Academy Sports & Outdoors Inc based on DCF is 43.6%.
Based on the latest price of 56.45 USD and our DCF valuation, Academy Sports & Outdoors Inc (ASO) is a buy. buying ASO stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.1% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 67.33 - 102.67 | 81.06 |
| Upside | 19.3% - 81.9% | 43.6% |