The Discounted Cash Flow (DCF) valuation of Academy Sports & Outdoors Inc (ASO) is 83.13 USD. With the latest stock price at 51.21 USD, the upside of Academy Sports & Outdoors Inc based on DCF is 62.3%.
Based on the latest price of 51.21 USD and our DCF valuation, Academy Sports & Outdoors Inc (ASO) is a buy. buying ASO stocks now will result in a potential gain of 62.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 70.29 - 102.33 | 83.13 |
| Upside | 37.3% - 99.8% | 62.3% |