The Discounted Cash Flow (DCF) valuation of Academy Sports & Outdoors Inc (ASO) is 88.92 USD. With the latest stock price at 42.39 USD, the upside of Academy Sports & Outdoors Inc based on DCF is 109.8%.
Based on the latest price of 42.39 USD and our DCF valuation, Academy Sports & Outdoors Inc (ASO) is a buy. buying ASO stocks now will result in a potential gain of 109.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.8% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 75.61 - 108.56 | 88.92 |
| Upside | 78.4% - 156.1% | 109.8% |