The WACC of Academy Sports & Outdoors Inc (ASO) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.20% | 9.05% |
| Tax rate | 16.60% - 21.80% | 19.20% |
| Cost of debt | 4.50% - 6.40% | 5.45% |
| WACC | 7.4% - 9.6% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.89 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.20% |
| Tax rate | 16.60% | 21.80% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.50% | 6.40% |
| After-tax WACC | 7.4% | 9.6% |
| Selected WACC | 8.5% | |