ASP.PA
AST Groupe SA
Price:  
3.55 
EUR
Volume:  
7,022.00
France | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASP.PA WACC - Weighted Average Cost of Capital

The WACC of AST Groupe SA (ASP.PA) is 6.5%.

The Cost of Equity of AST Groupe SA (ASP.PA) is 10.15%.
The Cost of Debt of AST Groupe SA (ASP.PA) is 4.25%.

Range Selected
Cost of equity 8.40% - 11.90% 10.15%
Tax rate 35.50% - 36.20% 35.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.5% - 7.5% 6.5%
WACC

ASP.PA WACC calculation

Category Low High
Long-term bond rate 2.6% 3.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 1.11 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.90%
Tax rate 35.50% 36.20%
Debt/Equity ratio 0.96 0.96
Cost of debt 4.00% 4.50%
After-tax WACC 5.5% 7.5%
Selected WACC 6.5%