The WACC of Aspire Global PLC (ASPIRE.ST) is 15.8%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.60% | 7.50% |
| Tax rate | 7.30% - 8.20% | 7.75% |
| Cost of debt | 4.00% - 609.90% | 306.95% |
| WACC | 6.3% - 25.4% | 15.8% |
| Category | Low | High |
| Long-term bond rate | 2.3% | 2.8% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.86 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.60% |
| Tax rate | 7.30% | 8.20% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 609.90% |
| After-tax WACC | 6.3% | 25.4% |
| Selected WACC | 15.8% | |