ASPIRE.ST
Aspire Global PLC
Price:  
73.70 
SEK
Volume:  
7,091.00
Malta | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASPIRE.ST WACC - Weighted Average Cost of Capital

The WACC of Aspire Global PLC (ASPIRE.ST) is 15.8%.

The Cost of Equity of Aspire Global PLC (ASPIRE.ST) is 7.50%.
The Cost of Debt of Aspire Global PLC (ASPIRE.ST) is 306.95%.

Range Selected
Cost of equity 6.40% - 8.60% 7.50%
Tax rate 7.30% - 8.20% 7.75%
Cost of debt 4.00% - 609.90% 306.95%
WACC 6.3% - 25.4% 15.8%
WACC

ASPIRE.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.86 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.60%
Tax rate 7.30% 8.20%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 609.90%
After-tax WACC 6.3% 25.4%
Selected WACC 15.8%