The Discounted Cash Flow (DCF) valuation of Aspen Aerogels Inc (ASPN) is (28.95) USD. With the latest stock price at 13.62 USD, the upside of Aspen Aerogels Inc based on DCF is -312.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (183.21) - (16.50) | (28.95) |
| Upside | -1445.2% - -221.2% | -312.5% |