ASPN
Aspen Aerogels Inc
Price:  
29.67 
USD
Volume:  
1,773,901.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASPN WACC - Weighted Average Cost of Capital

The WACC of Aspen Aerogels Inc (ASPN) is 6.2%.

The Cost of Equity of Aspen Aerogels Inc (ASPN) is 6.20%.
The Cost of Debt of Aspen Aerogels Inc (ASPN) is 7.00%.

Range Selected
Cost of equity 5.40% - 7.00% 6.20%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.4% - 6.9% 6.2%
WACC

ASPN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.05 0.05
Cost of debt 7.00% 7.00%
After-tax WACC 5.4% 6.9%
Selected WACC 6.2%