ASPN
Aspen Aerogels Inc
Price:  
13.62 
USD
Volume:  
1,163,015.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASPN WACC - Weighted Average Cost of Capital

The WACC of Aspen Aerogels Inc (ASPN) is 6.5%.

The Cost of Equity of Aspen Aerogels Inc (ASPN) is 6.85%.
The Cost of Debt of Aspen Aerogels Inc (ASPN) is 4.50%.

Range Selected
Cost of equity 5.50% - 8.20% 6.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.50% - 4.50% 4.50%
WACC 5.3% - 7.8% 6.5%
WACC

ASPN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.50% 4.50%
After-tax WACC 5.3% 7.8%
Selected WACC 6.5%