The WACC of Aspen Aerogels Inc (ASPN) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.20% | 7.15% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.0% - 7.8% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.38 | 0.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.20% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.0% | 7.8% |
| Selected WACC | 6.9% | |