The WACC of Aspen Aerogels Inc (ASPN) is 6.9%.
Range | Selected | |
Cost of equity | 6.10% - 8.10% | 7.10% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.0% - 7.8% | 6.9% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.38 | 0.49 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.10% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.0% | 7.8% |
Selected WACC | 6.9% | |