AST.L
Ascent Resources PLC
Price:  
1.65 
GBP
Volume:  
29,257.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AST.L WACC - Weighted Average Cost of Capital

The WACC of Ascent Resources PLC (AST.L) is 6.3%.

The Cost of Equity of Ascent Resources PLC (AST.L) is 6.45%.
The Cost of Debt of Ascent Resources PLC (AST.L) is 4.25%.

Range Selected
Cost of equity 5.50% - 7.40% 6.45%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.4% - 7.2% 6.3%
WACC

AST.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.26 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 5.4% 7.2%
Selected WACC 6.3%