The WACC of Ascent Resources PLC (AST.L) is 6.3%.
Range | Selected | |
Cost of equity | 5.50% - 7.40% | 6.45% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.4% - 7.2% | 6.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.26 | 0.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.40% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.4% | 7.2% |
Selected WACC | 6.3% | |