ASTI.CN
Aquarius Surgical Technologies Inc
Price:  
0.02 
CAD
Volume:  
51,060.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASTI.CN WACC - Weighted Average Cost of Capital

The WACC of Aquarius Surgical Technologies Inc (ASTI.CN) is 4.3%.

The Cost of Equity of Aquarius Surgical Technologies Inc (ASTI.CN) is 6.05%.
The Cost of Debt of Aquarius Surgical Technologies Inc (ASTI.CN) is 5.50%.

Range Selected
Cost of equity 4.90% - 7.20% 6.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.2% - 5.4% 4.3%
WACC

ASTI.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 7.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 7.32 7.32
Cost of debt 4.00% 7.00%
After-tax WACC 3.2% 5.4%
Selected WACC 4.3%