ASWN.SW
Asmallworld AG
Price:  
1.42 
CHF
Volume:  
2,763.00
Switzerland | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASWN.SW WACC - Weighted Average Cost of Capital

The WACC of Asmallworld AG (ASWN.SW) is 5.3%.

The Cost of Equity of Asmallworld AG (ASWN.SW) is 5.45%.
The Cost of Debt of Asmallworld AG (ASWN.SW) is 5.00%.

Range Selected
Cost of equity 3.90% - 7.00% 5.45%
Tax rate 9.30% - 10.30% 9.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 6.6% 5.3%
WACC

ASWN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.90% 7.00%
Tax rate 9.30% 10.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 6.6%
Selected WACC 5.3%