The WACC of Asmallworld AG (ASWN.SW) is 5.3%.
| Range | Selected | |
| Cost of equity | 3.90% - 7.00% | 5.45% |
| Tax rate | 9.30% - 10.30% | 9.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.0% - 6.6% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.57 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.90% | 7.00% |
| Tax rate | 9.30% | 10.30% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.0% | 6.6% |
| Selected WACC | 5.3% | |