The Discounted Cash Flow (DCF) valuation of Andrews Sykes Group PLC (ASY.L) is 693.76 GBP. With the latest stock price at 501.50 GBP, the upside of Andrews Sykes Group PLC based on DCF is 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 579.08 - 874.06 | 693.76 |
| Upside | 15.5% - 74.3% | 38.3% |