ASY.L
Andrews Sykes Group PLC
Price:  
501.50 
GBP
Volume:  
121.00
United Kingdom | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASY.L WACC - Weighted Average Cost of Capital

The WACC of Andrews Sykes Group PLC (ASY.L) is 7.8%.

The Cost of Equity of Andrews Sykes Group PLC (ASY.L) is 8.15%.
The Cost of Debt of Andrews Sykes Group PLC (ASY.L) is 4.55%.

Range Selected
Cost of equity 7.10% - 9.20% 8.15%
Tax rate 19.80% - 20.60% 20.20%
Cost of debt 4.50% - 4.60% 4.55%
WACC 6.8% - 8.9% 7.8%
WACC

ASY.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.51 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.20%
Tax rate 19.80% 20.60%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.50% 4.60%
After-tax WACC 6.8% 8.9%
Selected WACC 7.8%