The WACC of Andrews Sykes Group PLC (ASY.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.20% | 8.10% |
| Tax rate | 19.80% - 20.60% | 20.20% |
| Cost of debt | 4.50% - 4.60% | 4.55% |
| WACC | 6.8% - 8.8% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.51 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.20% |
| Tax rate | 19.80% | 20.60% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.50% | 4.60% |
| After-tax WACC | 6.8% | 8.8% |
| Selected WACC | 7.8% | |