The Discounted Cash Flow (DCF) valuation of Assystem SA (ASY.PA) is 5.24 EUR. With the latest stock price at 38.05 EUR, the upside of Assystem SA based on DCF is -86.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 1.78 - 55.24 | 5.24 |
| Upside | -95.3% - 45.2% | -86.2% |