ASY.PA
Assystem SA
Price:  
38.05 
EUR
Volume:  
8,391.00
France | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASY.PA WACC - Weighted Average Cost of Capital

The WACC of Assystem SA (ASY.PA) is 5.8%.

The Cost of Equity of Assystem SA (ASY.PA) is 6.15%.
The Cost of Debt of Assystem SA (ASY.PA) is 5.00%.

Range Selected
Cost of equity 5.10% - 7.20% 6.15%
Tax rate 17.60% - 21.00% 19.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.6% 5.8%
WACC

ASY.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.27 0.4
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.10% 7.20%
Tax rate 17.60% 21.00%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.6%
Selected WACC 5.8%