The WACC of Assystem SA (ASY.PA) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.20% | 6.15% |
| Tax rate | 17.60% - 21.00% | 19.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 6.6% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.27 | 0.4 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.10% | 7.20% |
| Tax rate | 17.60% | 21.00% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 6.6% |
| Selected WACC | 5.8% | |