AT.TO
AcuityAds Holdings Inc
Price:  
2.51 
CAD
Volume:  
109,055.00
Canada | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AT.TO WACC - Weighted Average Cost of Capital

The WACC of AcuityAds Holdings Inc (AT.TO) is 6.3%.

The Cost of Equity of AcuityAds Holdings Inc (AT.TO) is 6.45%.
The Cost of Debt of AcuityAds Holdings Inc (AT.TO) is 5.75%.

Range Selected
Cost of equity 5.40% - 7.50% 6.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.50% - 7.00% 5.75%
WACC 5.3% - 7.3% 6.3%
WACC

AT.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.34 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.50% 7.00%
After-tax WACC 5.3% 7.3%
Selected WACC 6.3%