As of 2024-12-14, the Intrinsic Value of ATS Automation Tooling Systems Inc (ATA.TO) is 55.64 CAD. This ATA.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 50.23 CAD, the upside of ATS Automation Tooling Systems Inc is 10.80%.

The range of the Intrinsic Value is 35.94 - 105.60 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	35.94 - 105.60	55.64	10.8%
DCF (Growth 10y)	54.69 - 145.73	80.62	60.5%
DCF (EBITDA 5y)	52.37 - 67.32	59.99	19.4%
DCF (EBITDA 10y)	70.77 - 98.40	84.04	67.3%
Fair Value	7.58 - 7.58	7.58	-84.90%
P/E	38.66 - 65.34	48.33	-3.8%
EV/EBITDA	41.55 - 49.19	46.83	-6.8%
EPV	0.95 - 5.57	3.26	-93.5%
DDM - Stable	11.01 - 31.00	21.00	-58.2%
DDM - Multi	33.58 - 74.66	46.45	-7.5%