The WACC of ATS Automation Tooling Systems Inc (ATA.TO) is 9.4%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.20% | 10.70% |
| Tax rate | 21.50% - 22.40% | 21.95% |
| Cost of debt | 4.90% - 7.20% | 6.05% |
| WACC | 8.1% - 10.8% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.17 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.20% |
| Tax rate | 21.50% | 22.40% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 4.90% | 7.20% |
| After-tax WACC | 8.1% | 10.8% |
| Selected WACC | 9.4% | |