The WACC of Alimentation Couche-Tard Inc (ATD.B.TO) is 6.3%.
Range | Selected | |
Cost of equity | 5.70% - 8.10% | 6.90% |
Tax rate | 19.20% - 19.60% | 19.40% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 5.3% - 7.2% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 0.5 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 8.10% |
Tax rate | 19.20% | 19.60% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 5.3% | 7.2% |
Selected WACC | 6.3% | |