ATD.B.TO
Alimentation Couche-Tard Inc
Price:  
49.67 
CAD
Volume:  
1,291,290.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATD.B.TO WACC - Weighted Average Cost of Capital

The WACC of Alimentation Couche-Tard Inc (ATD.B.TO) is 6.3%.

The Cost of Equity of Alimentation Couche-Tard Inc (ATD.B.TO) is 6.90%.
The Cost of Debt of Alimentation Couche-Tard Inc (ATD.B.TO) is 4.35%.

Range Selected
Cost of equity 5.70% - 8.10% 6.90%
Tax rate 19.20% - 19.60% 19.40%
Cost of debt 4.20% - 4.50% 4.35%
WACC 5.3% - 7.2% 6.3%
WACC

ATD.B.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.5 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.10%
Tax rate 19.20% 19.60%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.20% 4.50%
After-tax WACC 5.3% 7.2%
Selected WACC 6.3%