The Discounted Cash Flow (DCF) valuation of Alphatec Holdings Inc (ATEC) is (50.36) USD. With the latest stock price at 11.60 USD, the upside of Alphatec Holdings Inc based on DCF is -534.1%.
Based on the latest price of 11.60 USD and our DCF valuation, Alphatec Holdings Inc (ATEC) is a sell. selling ATEC stocks now will result in a potential gain of 534.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.8% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (133.56) - (32.63) | (50.36) |
| Upside | -1251.4% - -381.3% | -534.1% |