The Discounted Cash Flow (DCF) valuation of Alphatec Holdings Inc (ATEC) is (50.52) USD. With the latest stock price at 12.45 USD, the upside of Alphatec Holdings Inc based on DCF is -505.8%.
Based on the latest price of 12.45 USD and our DCF valuation, Alphatec Holdings Inc (ATEC) is a sell. selling ATEC stocks now will result in a potential gain of 505.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.7% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (129.93) - (32.93) | (50.52) |
| Upside | -1143.6% - -364.5% | -505.8% |