ATEC
Alphatec Holdings Inc
Price:  
10.66 
USD
Volume:  
763,205.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATEC WACC - Weighted Average Cost of Capital

The WACC of Alphatec Holdings Inc (ATEC) is 8.9%.

The Cost of Equity of Alphatec Holdings Inc (ATEC) is 9.50%.
The Cost of Debt of Alphatec Holdings Inc (ATEC) is 7.20%.

Range Selected
Cost of equity 7.90% - 11.10% 9.50%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 7.00% - 7.40% 7.20%
WACC 7.7% - 10.1% 8.9%
WACC

ATEC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.10%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.34 0.34
Cost of debt 7.00% 7.40%
After-tax WACC 7.7% 10.1%
Selected WACC 8.9%