The WACC of Alphatec Holdings Inc (ATEC) is 8.3%.
Range | Selected | |
Cost of equity | 6.60% - 11.10% | 8.85% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 7.00% - 7.40% | 7.20% |
WACC | 6.8% - 9.8% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.61 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 11.10% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 0.53 | 0.53 |
Cost of debt | 7.00% | 7.40% |
After-tax WACC | 6.8% | 9.8% |
Selected WACC | 8.3% | |