ATEC
Alphatec Holdings Inc
Price:  
15.27 
USD
Volume:  
1,176,682.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATEC WACC - Weighted Average Cost of Capital

The WACC of Alphatec Holdings Inc (ATEC) is 9.2%.

The Cost of Equity of Alphatec Holdings Inc (ATEC) is 9.40%.
The Cost of Debt of Alphatec Holdings Inc (ATEC) is 8.25%.

Range Selected
Cost of equity 7.60% - 11.20% 9.40%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 7.00% - 9.50% 8.25%
WACC 7.5% - 11.0% 9.2%
WACC

ATEC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.20%
Tax rate 0.10% 0.20%
Debt/Equity ratio 0.18 0.18
Cost of debt 7.00% 9.50%
After-tax WACC 7.5% 11.0%
Selected WACC 9.2%