The WACC of Ateme SA (ATEME.PA) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.70% | 5.90% |
| Tax rate | 7.20% - 24.50% | 15.85% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.6% - 6.3% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.36 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 6.70% |
| Tax rate | 7.20% | 24.50% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.6% | 6.3% |
| Selected WACC | 5.4% | |