The WACC of Ateme SA (ATEME.PA) is 5.3%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.50% | 5.75% |
| Tax rate | 7.20% - 24.50% | 15.85% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.6% - 6.0% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.35 | 0.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.50% |
| Tax rate | 7.20% | 24.50% |
| Debt/Equity ratio | 0.56 | 0.56 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.6% | 6.0% |
| Selected WACC | 5.3% | |