The WACC of Auction Technology Group PLC (ATG.L) is 11.1%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.80% | 10.90% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 7.60% - 21.00% | 14.30% |
| WACC | 8.5% - 13.6% | 11.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.84 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 7.60% | 21.00% |
| After-tax WACC | 8.5% | 13.6% |
| Selected WACC | 11.1% | |