As of 2024-12-14, the Intrinsic Value of Athene Holding Ltd (ATH) is
1,332.87 USD. This ATH valuation is based on the model Peter Lynch Fair Value.
With the current market price of 83.33 USD, the upside of Athene Holding Ltd is
1,499.51%.
1,332.87 USD
Intrinsic Value
ATH Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
1,332.87 - 1,332.87 |
1,332.87 |
1,499.51% |
| P/E |
119.98 - 275.93 |
180.20 |
116.3% |
| DDM - Stable |
146.35 - 286.94 |
216.64 |
160.0% |
| DDM - Multi |
98.09 - 152.81 |
119.73 |
43.7% |
ATH Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
15,957.69 |
| Beta |
1.69 |
| Outstanding shares (mil) |
191.50 |
| Enterprise Value (mil) |
10,673.69 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.72% |
| Cost of Debt |
5.00% |
| WACC |
8.26% |