The WACC of Athene Holding Ltd (ATH) is 8.3%.
Range | Selected | |
Cost of equity | 7.50% - 9.90% | 8.70% |
Tax rate | 8.20% - 9.30% | 8.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.2% - 9.3% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.02 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 9.90% |
Tax rate | 8.20% | 9.30% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.2% | 9.3% |
Selected WACC | 8.3% | |