ATH
Athene Holding Ltd
Price:  
83.33 
USD
Volume:  
1,246,360.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATH WACC - Weighted Average Cost of Capital

The WACC of Athene Holding Ltd (ATH) is 8.3%.

The Cost of Equity of Athene Holding Ltd (ATH) is 8.70%.
The Cost of Debt of Athene Holding Ltd (ATH) is 5.00%.

Range Selected
Cost of equity 7.50% - 9.90% 8.70%
Tax rate 8.20% - 9.30% 8.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.3% 8.3%
WACC

ATH WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.02 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.90%
Tax rate 8.20% 9.30%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.3%
Selected WACC 8.3%