ATHX
Athersys Inc
Price:  
0.10 
USD
Volume:  
95,266,600.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Athersys WACC - Weighted Average Cost of Capital

The WACC of Athersys Inc (ATHX) is 5.5%.

The Cost of Equity of Athersys Inc (ATHX) is 7.35%.
The Cost of Debt of Athersys Inc (ATHX) is 5.00%.

Range Selected
Cost of equity 6.10% - 8.60% 7.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.1% 5.5%
WACC

Athersys WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.39 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.1%
Selected WACC 5.5%