The WACC of Actia Group SA (ATI.PA) is 11.4%.
Range | Selected | |
Cost of equity | 13.10% - 18.30% | 15.70% |
Tax rate | 3.90% - 7.20% | 5.55% |
Cost of debt | 4.00% - 17.10% | 10.55% |
WACC | 6.3% - 16.5% | 11.4% |
Category | Low | High |
Long-term bond rate | 3.1% | 3.6% |
Equity market risk premium | 6.2% | 7.2% |
Adjusted beta | 1.61 | 1.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.10% | 18.30% |
Tax rate | 3.90% | 7.20% |
Debt/Equity ratio | 2.75 | 2.75 |
Cost of debt | 4.00% | 17.10% |
After-tax WACC | 6.3% | 16.5% |
Selected WACC | 11.4% | |