ATI.PA
Actia Group SA
Price:  
4.65 
EUR
Volume:  
6,971.00
France | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATI.PA WACC - Weighted Average Cost of Capital

The WACC of Actia Group SA (ATI.PA) is 11.4%.

The Cost of Equity of Actia Group SA (ATI.PA) is 15.70%.
The Cost of Debt of Actia Group SA (ATI.PA) is 10.55%.

Range Selected
Cost of equity 13.10% - 18.30% 15.70%
Tax rate 3.90% - 7.20% 5.55%
Cost of debt 4.00% - 17.10% 10.55%
WACC 6.3% - 16.5% 11.4%
WACC

ATI.PA WACC calculation

Category Low High
Long-term bond rate 3.1% 3.6%
Equity market risk premium 6.2% 7.2%
Adjusted beta 1.61 1.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.10% 18.30%
Tax rate 3.90% 7.20%
Debt/Equity ratio 2.75 2.75
Cost of debt 4.00% 17.10%
After-tax WACC 6.3% 16.5%
Selected WACC 11.4%