The Discounted Cash Flow (DCF) valuation of Actic Group AB (ATIC.ST) is 48.54 SEK. With the latest stock price at 31.80 SEK, the upside of Actic Group AB based on DCF is 52.6%.
Based on the latest price of 31.80 SEK and our DCF valuation, Actic Group AB (ATIC.ST) is a buy. buying ATIC.ST stocks now will result in a potential gain of 52.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.3% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 37.10 - 65.21 | 48.54 |
| Upside | 16.7% - 105.0% | 52.6% |