The Discounted Cash Flow (DCF) valuation of Actic Group AB (ATIC.ST) is 21.11 SEK. With the latest stock price at 27.90 SEK, the upside of Actic Group AB based on DCF is -24.3%.
Based on the latest price of 27.90 SEK and our DCF valuation, Actic Group AB (ATIC.ST) is a sell. selling ATIC.ST stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 5.9% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.92 - 63.73 | 21.11 |
| Upside | -82.4% - 128.4% | -24.3% |