The WACC of Actic Group AB (ATIC.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 17.70% | 12.15% |
| Tax rate | 1.90% - 8.20% | 5.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 6.3% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.8 | 2.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 17.70% |
| Tax rate | 1.90% | 8.20% |
| Debt/Equity ratio | 6.7 | 6.7 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 6.3% |
| Selected WACC | 5.7% | |