The WACC of Atland SA (ATLD.PA) is 5.3%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.90% | 6.70% |
| Tax rate | 20.90% - 26.40% | 23.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 5.8% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.44 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.90% |
| Tax rate | 20.90% | 26.40% |
| Debt/Equity ratio | 1.01 | 1.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 5.8% |
| Selected WACC | 5.3% | |