The WACC of Atland SA (ATLD.PA) is 5.2%.
| Range | Selected | |
| Cost of equity | 5.70% - 7.30% | 6.50% |
| Tax rate | 20.90% - 26.40% | 23.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 5.5% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.47 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 7.30% |
| Tax rate | 20.90% | 26.40% |
| Debt/Equity ratio | 0.96 | 0.96 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 5.5% |
| Selected WACC | 5.2% | |