The WACC of ATN International Inc (ATNI) is 9.2%.
Range | Selected | |
Cost of equity | 8.20% - 12.80% | 10.50% |
Tax rate | 22.50% - 46.00% | 34.25% |
Cost of debt | 7.70% - 20.90% | 14.30% |
WACC | 6.7% - 11.8% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 12.80% |
Tax rate | 22.50% | 46.00% |
Debt/Equity ratio | 1.98 | 1.98 |
Cost of debt | 7.70% | 20.90% |
After-tax WACC | 6.7% | 11.8% |
Selected WACC | 9.2% | |